Agenda item

Council Tax for 2018/19

The report of the Executive Manager – Finance and Corporate Services is attached.

Minutes:

The Leader and Portfolio Holder for Strategic and Borough Wide Leadership presented the report of the Executive Manager – Finance and Corporate Services that set out the statutory Council Tax Resolution for 2018/19. It was noted that the resolution was a statutory requirement for billing authorities to approve prior to the billing and collection of Council Tax for the forthcoming financial year.

         

The resolution consolidated the precepts of Nottinghamshire County Council, Nottinghamshire Police and Crime Commissioner, Nottinghamshire Fire Authority, Rushcliffe Borough Council and individual Town and Parish Councils. The recommendations were seconded by Councillor Moore.

 

It was RESOLVED that it be noted that the Council calculated the following amounts for the year 2018/19 in accordance with the Local Government Finance Act 1992 as amended (the “Act”);

 

a)    Rushcliffe Borough Council’s Council Tax Base for 2018/19 has been calculated as 42,610.1 [Item T in the formula in Section 31B of the Local Government finance Act 1992 as amended by Section 74 of the Localism Act 2011 (the “Act”)];

 

b)    For dwellings in those parts of the Borough to which a Parish Precept relates as detailed in Appendix A (ii);

 

c)     The Council Tax requirement for the Council’s own purposes for 2018/19 (excluding Parish Precepts) is £5,660,325;

 

d)    That the following amounts be now calculated by the Council for the year 2018/19 in accordance with Sections 31 to 36 of the Local Government Finance Act 1992 as amended by Section 74 of the Localism Act 2011;

 

                           i.          39,451,381 being the aggregate of the amounts which the Council estimates for the items set out in Section 31 A (2)(a) to (f) of the Act taking into account all precepts issued to it by Parish Councils. (Gross expenditure, parish and special expenses, any contingencies, any provisions for reserves);

 

                          ii.          £31,012,302 being the aggregate of the amounts which the Council estimates for the items set out in Section 31 (A) (3) (a) to (d) of the Act. (Gross income, any use of reserves);

 

                        iii.          £8,439,079 being the amount by which the aggregate at (d)(i) above exceeds the aggregate of (d) (ii) above, calculated by the Council, in accordance with Section 31A (4) of the Act, as its Council Tax Requirement. [Item R in the formula in Section 31B of the Act] (Expenditure less income);

 

                        iv.          £198.05 being the amount at (d) (iii) above [Item R], all divided by Item T (a) above, calculated by the Council, in accordance with Section 31B (1) of the Act, as the basic amount of its council tax for the year (including parish precepts and special expenses);

 

                         v.          £2,778,754 being the aggregate amount of the Parish Precepts and Special Expenses referred to in Section 34 (3) of the Act. (Total amount of parish precepts as per Appendix A(ii);

 

                        vi.          £132.84 being the amount at (d) (iii) above less (d) (v) above dividing the result by item T ((1) (a) above), calculated by the Council, in accordance with section 34 (2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its area to which no Parish Precepts or Special Expenses relate. (i.e. the Borough Council’s precept of £5,660,325 divided by the Council Tax base of 42,610.1 this Council’s own Council Tax at Band D);

 

e)    That it be noted for the year 2018/19 Nottinghamshire County Council, Nottinghamshire Police and Crime Commissioner and Nottinghamshire and City of Nottingham Fire Authority have issued precepts in accordance with Section 40 of the Act for each of the categories of dwellings shown in Table 1

 

f)      That the Council in accordance with Sections 30 and 36 of the Local Government Finance Act 1992, hereby sets the aggregate amounts shown in the Appendices A(i) and A(ii) for 2018/19 for each part of the Borough and for each of the categories of dwellings;

 

g)    The Council has determined that its relevant basic amount of Council Tax for 2018/19 is not excessive in accordance with principles approved under Section 52ZB Local Government Finance Act 1992 (as amended by the Local Audit and Accountability Act 2014). As the billing authority, the Council has not been notified by a major precepting authority that its relevant basic amount of Council Tax for 2018/19 is excessive and that the billing authority is not required to hold a referendum in accordance with Section 52ZK Local Government Finance Act 1992.

 

Table 1

 

Band

Rushcliffe Borough Council

Nottinghamshire County Council

Nottinghamshire Police & Crime Commissioner

Nottingham and Nottinghamshire Fire Authority

Total

 

£

£

£

£

£

A

88.56

946.29

130.26

51.67

1,216.78

B

103.32

1104.00

151.97

60.29

1,419.58

C

118.08

1261.72

173.68

68.90

1,622.38

D

132.84

1419.43

195.39

77.51

1,825.17

E

162.36

1734.86

238.81

94.73

2,230.76

F

191.88

2050.29

282.23

111.96

2,636.36

G

221.40

2365.72

325.65

129.18

3,041.95

H

265.68

2838.86

390.78

155.02

3,650.34

 

Appendix A (i)

 

          Council Tax to be levied within the Borough for the Year Ending 31           March 2019

 

 

2018/19                                               PARISH/AREA

TAX BASE

PRECEPT

SPECIAL CHARGES

TAX RATE PARISH AREA

MAJOR PRECEPTS

COUNCIL TAX BAND D

ASLOCKTON

397.7

7,875

 

            19.80

1,825.17

            1,844.97

BARTON-IN-FABIS

119.8

3,327

 

            27.77

1,825.17

            1,852.94

BINGHAM

3,490.6

268,280

 

            76.86

1,825.17

            1,902.03

BRADMORE

167.5

3,022

 

            18.04

1,825.17

            1,843.21

BUNNY

292.8

18,500

 

            63.18

1,825.17

            1,888.35

CAR COLSTON

81.9

0

 

0.00

1,825.17

            1,825.17

CLIPSTON

31.0

0

 

0.00

1,825.17

            1,825.17

COLSTON BASSETT

123.2

9,180

 

            74.51

1,825.17

            1,899.68

COSTOCK

298.5

14,500

 

            48.58

1,825.17

            1,873.75

COTGRAVE

2,303.4

214,705

 

            93.21

1,825.17

            1,918.38

CROPWELL BISHOP

634.5

90,835

 

          143.16

1,825.17

            1,968.33

CROPWELL BUTLER

337.7

12,188

 

            36.09

1,825.17

            1,861.26

EAST BRIDGFORD

814.7

38,288

 

            47.00

1,825.17

            1,872.17

EAST LEAKE

2,925.0

265,606

 

            90.81

1,825.17

            1,915.98

ELTON-ON-THE-HILL

45.3

0

 

0.00

1,825.17

            1,825.17

FLAWBOROUGH

26.3

0

 

0.00

1,825.17

            1,825.17

FLINTHAM

211.1

13,260

 

            62.81

1,825.17

            1,887.98

GOTHAM

600.8

37,398

 

            62.25

1,825.17

            1,887.42

GRANBY-CUM-SUTTON

175.5

10,198

 

            58.11

1,825.17

            1,883.28

HAWKSWORTH

66.9

9,920

 

          148.28

1,825.17

            1,973.45

HICKLING

249.4

7,230

 

            28.99

1,825.17

            1,854.16

HOLME PIERREPONT & GAMSTON

1,085.7

37,900

 

            34.91

1,825.17

            1,860.08

KEYWORTH

2,603.6

173,390

3,800

            68.06

1,825.17

            1,893.23

KINGSTON-ON-SOAR

127.8

4,100

 

            32.08

1,825.17

            1,857.25

KINOULTON

422.7

6,500

 

            15.38

1,825.17

            1,840.55

KNEETON

21.9

0

 

0.00

1,825.17

            1,825.17

LANGAR-CUM-BARNSTONE

344.7

35,477

 

          102.92

1,825.17

            1,928.09

NEWTON

301.2

15,470

 

            51.36

1,825.17

            1,876.53

NORMANTON-ON-SOAR

187.5

13,351

 

            71.21

1,825.17

            1,896.38

NORMANTON-ON-THE-WOLDS

152.3

7,296

 

            47.91

1,825.17

            1,873.08

ORSTON

218.2

9,046

 

            41.46

1,825.17

            1,866.63

OWTHORPE

47.6

0

 

0.00

1,825.17

            1,825.17

PLUMTREE

121.8

4,800

 

            39.41

1,825.17

            1,864.58

RADCLIFFE-ON-TRENT

3,205.7

300,118

 

            93.62

1,825.17

            1,918.79

RATCLIFFE-ON-SOAR

53.2

0

 

0.00

1,825.17

            1,825.17

REMPSTONE

201.7

5,088

 

            25.23

1,825.17

            1,850.40

RUDDINGTON

2,680.2

297,315

9,100

          114.33

1,825.17

            1,939.50

SAXONDALE

14.1

0

 

0.00

1,825.17

            1,825.17

SCARRINGTON

84.6

750

 

              8.87

1,825.17

            1,834.04

SCREVETON

69.4

0

 

0.00

1,825.17

            1,825.17

SHELFORD

116.0

8,790

 

            75.78

1,825.17

            1,900.95

SHELTON

62.3

500

 

              8.03

1,825.17

            1,833.20

SIBTHORPE

58.4

1,600

 

            27.40

1,825.17

            1,852.57

STANFORD-ON-SOAR

63.4

5,125

 

            80.84

1,825.17

            1,906.01

STANTON-ON-THE-WOLDS

213.7

6,150

 

            28.78

1,825.17

            1,853.95

SUTTON BONINGTON

646.2

25,801

 

            39.93

1,825.17

            1,865.10

THOROTON

65.0

0

 

0.00

1,825.17

            1,825.17

THRUMPTON

71.6

3,575

 

            49.93

1,825.17

            1,875.10

TOLLERTON

806.8

55,950

 

            69.35

1,825.17

            1,894.52

UPPER BROUGHTON

161.9

8,500

 

            52.50

1,825.17

            1,877.67

WEST BRIDGFORD

13,865.3

0

672,600

            48.51

1,825.17

            1,873.68

WEST LEAKE

67.5

2,033

 

            30.12

1,825.17

            1,855.29

WHATTON-IN-THE-VALE

368.9

12,035

 

            32.62

1,825.17

            1,857.79

WIDMERPOOL

170.2

5,878

 

            34.54

1,825.17

            1,859.71

WILLOUGHBY-ON-WOLDS

280.6

10,606

 

            37.80

1,825.17

            1,862.97

WIVERTON & TITHBY

52.7

0

 

0.00

1,825.17

            1,825.17

WYSALL & THORPE IN THE GLEBE

202.1

11,798

 

            58.38

1,825.17

            1,883.55

TOTAL RUSHCLIFFE BOROUGH COUNCIL

42,610.1

2,093,254

685,500

            65.21

             1,825.17

            1,890.38

           

 

AppendixA (ii)

 

ALL PRECEPTS

 

 

 

COUNCIL TAX BAND

 

 

 

PARISH AREA

 

 

A

B

C

D

E

F

G

H

ASLOCKTON

1,229.98

1,434.98

1,639.98

1,844.97

2,254.96

2,664.96

3,074.95

3,689.94

BARTON-IN-FABIS

1,235.29

1,441.18

1,647.06

1,852.94

2,264.70

2,676.47

3,088.23

3,705.88

BINGHAM

1,268.02

1,479.36

1,690.70

1,902.03

2,324.70

2,747.38

3,170.05

3,804.06

BRADMORE

1,228.81

1,433.61

1,638.42

1,843.21

2,252.81

2,662.42

3,072.02

3,686.42

BUNNY

1,258.90

1,468.72

1,678.54

1,888.35

2,307.98

2,727.62

3,147.25

3,776.70

CAR COLSTON

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

CLIPSTON

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

COLSTON BASSETT

1,266.45

1,477.53

1,688.61

1,899.68

2,321.83

2,743.99

3,166.13

3,799.36

COSTOCK

1,249.17

1,457.36

1,665.56

1,873.75

2,290.14

2,706.53

3,122.92

3,747.50

COTGRAVE

1,278.92

1,492.08

1,705.23

1,918.38

2,344.68

2,771.00

3,197.30

3,836.76

CROPWELL BISHOP

1,312.22

1,530.93

1,749.63

1,968.33

2,405.73

2,843.15

3,280.55

3,936.66

CROPWELL BUTLER

1,240.84

1,447.65

1,654.46

1,861.26

2,274.87

2,688.49

3,102.10

3,722.52

EAST BRIDGFORD

1,248.11

1,456.14

1,664.16

1,872.17

2,288.20

2,704.25

3,120.28

3,744.34

EAST LEAKE

1,277.32

1,490.21

1,703.10

1,915.98

2,341.75

2,767.53

3,193.30

3,831.96

ELTON-ON-THE-HILL

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

FLAWBOROUGH

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

FLINTHAM

1,258.65

1,468.43

1,678.21

1,887.98

2,307.53

2,727.09

3,146.63

3,775.96

GOTHAM

1,258.28

1,468.00

1,677.71

1,887.42

2,306.84

2,726.28

3,145.70

3,774.84

GRANBY-CUM-SUTTON

1,255.52

1,464.78

1,674.03

1,883.28

2,301.78

2,720.30

3,138.80

3,766.56

HAWKSWORTH

1,315.63

1,534.91

1,754.18

1,973.45

2,411.99

2,850.54

3,289.08

3,946.90

HICKLING

1,236.11

1,442.13

1,648.15

1,854.16

2,266.19

2,678.23

3,090.27

3,708.32

HOLME PIERREPONT & GAMSTON

1,240.05

1,446.73

1,653.41

1,860.08

2,273.43

2,686.79

3,100.13

3,720.16

KEYWORTH

1,262.15

1,472.52

1,682.88

1,893.23

2,313.94

2,734.67

3,155.38

3,786.46

KINGSTON-ON-SOAR

1,238.17

1,444.53

1,650.90

1,857.25

2,269.97

2,682.70

3,095.42

3,714.50

KINOULTON

1,227.03

1,431.54

1,636.05

1,840.55

2,249.56

2,658.58

3,067.58

3,681.10

KNEETON

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

LANGAR-CUM-BARNSTONE

1,285.39

1,499.63

1,713.86

1,928.09

2,356.55

2,785.02

3,213.48

3,856.18

NEWTON

1,251.02

1,459.53

1,668.03

1,876.53

2,293.53

2,710.55

3,127.55

3,753.06

NORMANTON-ON-SOAR

1,264.25

1,474.97

1,685.68

1,896.38

2,317.79

2,739.22

3,160.63

3,792.76

NORMANTON-ON-THE-WOLDS

1,248.72

1,456.84

1,664.97

1,873.08

2,289.32

2,705.56

3,121.80

3,746.16

ORSTON

1,244.42

1,451.83

1,659.23

1,866.63

2,281.43

2,696.25

3,111.05

3,733.26

OWTHORPE

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

PLUMTREE

1,243.05

1,450.23

1,657.41

1,864.58

2,278.93

2,693.29

3,107.63

3,729.16

RADCLIFFE-ON-TRENT

1,279.19

1,492.40

1,705.60

1,918.79

2,345.18

2,771.59

3,197.98

3,837.58

RATCLIFFE-ON-SOAR

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

REMPSTONE

1,233.60

1,439.20

1,644.81

1,850.40

2,261.60

2,672.80

3,084.00

3,700.80

RUDDINGTON

1,293.00

1,508.50

1,724.00

1,939.50

2,370.50

2,801.50

3,232.50

3,879.00

SAXONDALE

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

SCARRINGTON

1,222.69

1,426.48

1,630.26

1,834.04

2,241.60

2,649.17

3,056.73

3,668.08

SCREVETON

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

SHELFORD

1,267.30

1,478.52

1,689.74

1,900.95

2,323.38

2,745.82

3,168.25

3,801.90

SHELTON

1,222.13

1,425.83

1,629.52

1,833.20

2,240.57

2,647.96

3,055.33

3,666.40

SIBTHORPE

1,235.05

1,440.89

1,646.74

1,852.57

2,264.25

2,675.94

3,087.62

3,705.14

STANFORD-ON-SOAR

1,270.67

1,482.46

1,694.24

1,906.01

2,329.56

2,753.13

3,176.68

3,812.02

STANTON-ON-THE-WOLDS

1,235.97

1,441.96

1,647.96

1,853.95

2,265.94

2,677.93

3,089.92

3,707.90

SUTTON BONINGTON

1,243.40

1,450.64

1,657.87

1,865.10

2,279.56

2,694.04

3,108.50

3,730.20

THOROTON

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

THRUMPTON

1,250.07

1,458.41

1,666.76

1,875.10

2,291.79

2,708.48

3,125.17

3,750.20

TOLLERTON

1,263.01

1,473.52

1,684.02

1,894.52

2,315.52

2,736.53

3,157.53

3,789.04

UPPER BROUGHTON

1,251.78

1,460.41

1,669.05

1,877.67

2,294.93

2,712.19

3,129.45

3,755.34

WEST BRIDGFORD

1,249.12

1,457.31

1,665.50

1,873.68

2,290.05

2,706.43

3,122.80

3,747.36

WEST LEAKE

1,236.86

1,443.01

1,649.15

1,855.29

2,267.57

2,679.87

3,092.15

3,710.58

WHATTON-IN-THE-VALE

1,238.53

1,444.95

1,651.38

1,857.79

2,270.63

2,683.48

3,096.32

3,715.58

WIDMERPOOL

1,239.81

1,446.44

1,653.08

1,859.71

2,272.98

2,686.25

3,099.52

3,719.42

WILLOUGHBY-ON-THE-WOLDS

1,241.98

1,448.98

1,655.98

1,862.97

2,276.96

2,690.96

3,104.95

3,725.94

WIVERTON & TITHBY

1,216.78

1,419.58

1,622.38

1,825.17

2,230.76

2,636.36

3,041.95

3,650.34

WYSALL & THORPE IN THE GLEBE

1,255.70

1,464.99

1,674.27

1,883.55

2,302.11

2,720.69

3,139.25

3,767.10

 

 

Supporting documents: